
Fechado
Publicado
Pago na entrega
I need a dynamic loan amortization spreadsheet for a variable rate loan with the addition of an offset account and the ability of additional repayments. The goal is to forecast when the loan will be paid out based on either fortnightly or monthly repayments and the offset account balance and any additional repayments made. The spreadsheet needs to compute future repayments and loan term based on new inputs without affecting previous payments and interest calculations. The LAS spreadsheet provided in excel can be used as a reference for the layout and requirements but with the ability for various interest rates, offset account and additional repayments Core capabilities • Variable rate mortgage – I must be able to enter different interest rates for specific date ranges and see the schedule update for future without affecting the past calculations. Note interest is calculated daily by the lender • Offset facility – the balance sitting in the offset account should reduce the daily interest calculation. I want the offset amount itself to be changeable period by period so I can see the impact of moving money in or out. • Extra repayments – I need the option to enter additional, irregular payments of any size and date, with the sheet showing the shortened loan term and interest saved. • Overall summary of interest paid on the loan What I expect to see 1. An input area where I enter loan details (principal, term, start date, introductory or later rates, etc.). 2. A clear table or chart that displays the full amortisation schedule, beginning balance, ending balance, scheduled payment, extra payment, total payment, principal, interest and cumulative interest and the offset balance. 3. A summary section highlighting total interest paid, interest saved through the offset, and how much sooner the loan is paid off when I make extra repayments. Excel formulas are required. If you have suggestions for a sleeker layout or additional insights (e.g., yearly summaries, graphs), feel free to build them in. Please let me know how you plan to structure the workbook and roughly how long you’ll need; I’m ready to move ahead as soon as we agree on scope and timeline.
ID do Projeto: 40331360
6 propostas
Projeto remoto
Ativo há 24 dias
Defina seu orçamento e seu prazo
Seja pago pelo seu trabalho
Descreva sua proposta
É grátis para se inscrever e fazer ofertas em trabalhos
6 freelancers estão ofertando em média ₹21.667 INR for esse trabalho

Hi, I can build this as a formula-based Excel model that handles variable interest rates, offset balance changes, and irregular extra repayments while preserving past calculations and updating future projections dynamically. My workbook structure would be: an Inputs section for principal, term, start date, repayment frequency, and base loan settings a Rate Table where different interest rates can be assigned to specific date ranges an Offset / Extra Repayment input area for period-by-period offset balances and irregular additional payments a full Amortisation Schedule showing beginning balance, scheduled payment, extra payment, total payment, principal, interest, cumulative interest, ending balance, and offset balance a Summary section highlighting total interest paid, interest saved through the offset and extra repayments, and the revised payoff timing, with optional charts/yearly summaries Why I’m a strong fit: Strong Excel-based financial modeling and scenario-calculator workflow Careful with date-driven logic, dynamic formulas, and clear workbook structure Focus on making the model practical to update without breaking historical calculations A couple of useful points to confirm early: whether the lender uses a specific daily interest convention or repayment rounding rule that you want matched whether the LAS reference file should be followed closely in layout, or used only as a structural guide
₹20.000 INR em 7 dias
3,6
3,6

@SahyadriTech #SahyadriTech Completed Projects: 1. Hotel Booking Management & Tracking System (Excel + VBA Script) 2. Appsheet: ERP system for textile business 3. MNGL Gas Incident Tracker & Dashboard (Google Sheets + Google Data Studio) 4. Daily Expenses Tracker (Google Sheets) 5. Option Scalping Strategy Automation (Excel VBA) 6. Nifty50 Live Option Chain Dashboard (Google Sheets) 7. Binary Trading Sheet (Google Sheets) 8. Customer Data Cleaning & Sorting Tool (Excel VBA & Python) 9. Historical Stock Closing Price Analysis for 2,600 Stocks (Excel & Python) 10. Power Bi dashboard for F1 Car racing insights 11. GOLD Loan tracking in Google sheet and Google Data studio 12. Local Taxi Tracking System (Google Sheets + Google Data Studio) 13. Appsheet Milk Drivers wages and attendance system (Appsheet + Google sheet ) Key Highlights: 1. Pay only if satisfied with the work 2. Expert in Power BI, Excel, VBA Macros, Google Sheets, Google Apps Script, and Python 3. Experience in 3 American MNCs 4. Skilled in Data Analytics, Automation, and Visualization 5. Proficient in Statistical Analysis 6. Offer Long-Term Support for all projects 7. Quick Delivery with multiple revisions I can deliver any project related to Data Analytics, Automation, and Reporting with precision and reliability.
₹15.000 INR em 7 dias
2,7
2,7

Hello, I can build a dynamic Excel-based loan amortization model with all the features you’ve outlined, along with a clean dashboard for insights. I’ve worked on similar financial models involving variable rates, cash flow tracking, and scenario analysis. The workbook will be structured with a clear input section (loan details, rate changes, offset balances, extra repayments), a fully formula-driven amortization table (daily interest calculation with offset adjustments), and a summary/dashboard section highlighting total interest, savings, and loan term reduction. My approach will ensure past calculations remain unchanged while future projections update dynamically based on new inputs. I’ll use structured tables, date-based logic for variable rates, and flexible input columns for offset balances and extra repayments. The final output will include a detailed schedule, visual charts, and a clean Excel dashboard for easy interpretation. I can deliver this within 2 days, fully functional and easy to maintain.
₹20.000 INR em 2 dias
2,2
2,2

With my deep-rooted experience as an Accounting professional, I am incredibly skilled in developing complex and adaptive spreadsheets for finance-related matters. Your project is precisely in line with my forte; I have built numerous similar calculators, including loan amortization sheets with offset calculations and various interest rates. My extensive knowledge in Excel ensures robust formulas to compute future repayments and loan terms effortlessly, without impacting past data. Rest assured, my team of over 20 seasoned professionals stands ready to deliver quality work within your preferred timeline. Choosing me for this task would guarantee you both swift completion of the project and utmost satisfaction with the outcome. Let's join forces and build a powerful Variable Mortgage Offset Calculator Spreadsheet that caters perfectly to your unique needs.
₹25.000 INR em 10 dias
0,0
0,0

Hi, I can build a dynamic Excel loan amortization model with variable interest rates, offset account adjustments, and additional repayments. It will include an input section, a fully automated schedule (with daily interest calculation), and a summary showing total interest, savings, and revised payoff date. I’ll use clear formulas and can add charts for better insights. Timeline: 2–3 days. Let me know if I can get started. Best regards, Samriti G.
₹25.000 INR em 7 dias
0,0
0,0

Adoni, India
Membro desde out. 2, 2024
₹750-1250 INR / hora
₹12500-37500 INR
$10-30 USD
£5-10 GBP / hora
₹100-400 INR / hora
$30-250 USD
$30-250 USD
$15-25 USD / hora
₹12500-37500 INR
$30-250 USD
$14-30 NZD
₹750-1250 INR / hora
$250-750 USD
₹100-400 INR / hora
$30-250 USD
€250-750 EUR
$10-30 USD
₹12500-37500 INR
₹600-1500 INR
$250-750 USD
₹1500-12500 INR