Finish Excel Project

Hi, I have a small excel project which i need someone to finish for me. It is almost complete and you just need to replicate certain things and create a nice graphical output based on some key factors. Only for serious excel gurus. I will pay only $25-$30 since you just have to copy what is already done. PM for details. I will pay and give a great review for the bidder who completes this work fast. I need this done today. Once again, this is only for real Excel experts (with experience in formulas, logic statements, and graphs) Thanks!